Org.nr 917 953 198 2018 → 2019 Year-over-year analysis

ABATE AS: årsregnskap 2019 vs 2018

Grew 48% on revenue, stronger earnings

approved 2020-06-24; registry 2020-07-01; journal 2020 521125

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABATE AS. Revenue 611.1k NOK → 907.4k NOK (+48.5%). Net result +58.3k NOK → +164.1k NOK. Equity 4.16m NOK → 321.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABATE AS.

Scorecard

Revenue
611.1k NOK 907.4k NOK
+48.5%
Operating result
+55.7k NOK +235.4k NOK
+322.5%
Net result
+58.3k NOK +164.1k NOK
+181.3%
Equity
4.16m NOK 321.0k NOK
-92.3%
Cash
150.5k NOK 411.0k NOK
+173.1%
Total assets
552.5k NOK 653.4k NOK
+18.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 611.1k NOK to 907.4k NOK (+48.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +55.7k NOK → +235.4k NOK (op. margin 9.1% → 25.9%). Calculated

  • ↑

    Net result improved

    Net result +58.3k NOK → +164.1k NOK (net margin 9.5% → 18.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 150.5k NOK → 411.0k NOK (+173.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.16m NOK → 321.0k NOK (equity ratio 752.4% → 49.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 129.5k NOK → 140.8k NOK (21% → 16% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 425.9k NOK → 531.1k NOK (+24.7% YoY). Calculated