Org.nr 917 953 198 2019 → 2020 Year-over-year analysis

ABATE AS: årsregnskap 2020 vs 2019

Shrank 49% on revenue, stronger earnings, cash halved-plus

registry 2021-05-05; journal 2021 260867

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABATE AS. Revenue 907.4k NOK → 461.0k NOK (-49.2%). Net result +164.1k NOK → +717.9k NOK. Equity 321.0k NOK → 1.04m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABATE AS.

Scorecard

Revenue
907.4k NOK 461.0k NOK
-49.2%
Operating result
+235.4k NOK +907.8k NOK
+285.6%
Net result
+164.1k NOK +717.9k NOK
+337.5%
Equity
321.0k NOK 1.04m NOK
+223.6%
Cash
411.0k NOK 111.6k NOK
-72.9%
Total assets
653.4k NOK 617.7k NOK
-5.5%

What improved

  • ↑

    Operating result improved

    Operating result +235.4k NOK → +907.8k NOK (op. margin 25.9% → 196.9%). Calculated

  • ↑

    Net result improved

    Net result +164.1k NOK → +717.9k NOK (net margin 18.1% → 155.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 321.0k NOK → 1.04m NOK (equity ratio 49.1% → 168.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 907.4k NOK to 461.0k NOK (-49.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 411.0k NOK → 111.6k NOK (-72.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 140.8k NOK → 2.08m NOK (16% → 451% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 531.1k NOK → 475.1k NOK (-10.5% YoY). Calculated