Org.nr 917 953 198 2020 → 2021 Year-over-year analysis

ABATE AS: årsregnskap 2021 vs 2020

Grew 2294% on revenue, stronger earnings

registry 2022-03-14; journal 2022 146819

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABATE AS. Revenue 461.0k NOK → 11.04m NOK (+2294.1%). Net result +717.9k NOK → +983.3k NOK. Equity 1.04m NOK → 2.12m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABATE AS.

Scorecard

Revenue
461.0k NOK 11.04m NOK
+2294.1%
Operating result
+907.8k NOK +584.8k NOK
-35.6%
Net result
+717.9k NOK +983.3k NOK
+37.0%
Equity
1.04m NOK 2.12m NOK
+104.3%
Cash
111.6k NOK 2.44m NOK
+2087.0%
Total assets
617.7k NOK 4.97m NOK
+705.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 461.0k NOK to 11.04m NOK (+2294.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +717.9k NOK → +983.3k NOK (net margin 155.7% → 8.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.04m NOK → 2.12m NOK (equity ratio 168.2% → 42.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 111.6k NOK → 2.44m NOK (+2087.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +907.8k NOK → +584.8k NOK (op. margin 196.9% → 5.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.08m NOK → 4.37m NOK (451% → 40% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 475.1k NOK → 4.08m NOK (+758.1% YoY). Calculated