Org.nr 993 098 736 2008 → 2009 Year-over-year analysis

ABAX AS: årsregnskap 2009 vs 2008

Grew 15167% on revenue

approved 2010-06-30; registry 2010-07-07; journal 2010 485721

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABAX AS. Revenue 285 NOK → 43.5k NOK (+15167.0%).

On the constructive side: revenue rose. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABAX AS.

Scorecard

Revenue
285 NOK 43.5k NOK
+15167.0%
Operating result
n/m +1.01m NOK
—
Net result
n/m +228.1k NOK
—
Equity
n/m 328.1k NOK
—
Total assets
749 NOK 31.3k NOK
+4081.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 285 NOK to 43.5k NOK (+15167.0% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.39× → 0.67× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 310 NOK → 10.7k NOK (109% → 25% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 735 NOK → 20.8k NOK (+2732.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 789 NOK → 12.1k NOK. Reported fact