Org.nr 993 098 736 2009 → 2010 Year-over-year analysis

ABAX AS: årsregnskap 2010 vs 2009

Grew 203855% on revenue, stronger earnings

approved 2011-03-28; registry 2011-04-11; journal 2011 334589

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABAX AS. Revenue 43.5k NOK → 88.74m NOK (+203854.8%). Net result +228.1k NOK → +784.4k NOK. Equity 328.1k NOK → 13.11m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABAX AS.

Scorecard

Revenue
43.5k NOK 88.74m NOK
+203854.8%
Operating result
+1.01m NOK +12.27m NOK
+1112.9%
Net result
+228.1k NOK +784.4k NOK
+243.8%
Equity
328.1k NOK 13.11m NOK
+3896.1%
Total assets
31.3k NOK 78.65m NOK
+251036.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 43.5k NOK to 88.74m NOK (+203854.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.01m NOK → +12.27m NOK (op. margin 2326.0% → 13.8%). Calculated

  • ↑

    Net result improved

    Net result +228.1k NOK → +784.4k NOK (net margin 524.3% → 0.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 328.1k NOK → 13.11m NOK (equity ratio 1047.7% → 16.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.7k NOK → 26.36m NOK (25% → 30% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 20.8k NOK → 31.48m NOK (+151113.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 12.1k NOK → 39.97m NOK. Reported fact