Org.nr 921 186 037 2019 → 2020 Year-over-year analysis

ABB ELECTRIFICATION NORWAY AS: årsregnskap 2020 vs 2019

Grew 105233196% on revenue, weaker earnings, fresh owner capital

approved 2021-03-24; registry 2021-08-05; journal 2021 582056

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABB ELECTRIFICATION NORWAY AS. Revenue 2 694 NOK → 2.83bn NOK (+105233196.2%). Net result +144.15m NOK → +108.39m NOK. Equity 223.43m NOK → 13.22m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for ABB ELECTRIFICATION NORWAY AS.

Scorecard

Revenue
2 694 NOK 2.83bn NOK
+105233196.2%
Operating result
+218.5k NOK +120.61m NOK
+55106.9%
Net result
+144.15m NOK +108.39m NOK
-24.8%
Equity
223.43m NOK 13.22m NOK
-94.1%
Cash
27.7k NOK 36.80m NOK
+132850.4%
Total assets
1.35bn NOK 1.33bn NOK
-1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 694 NOK to 2.83bn NOK (+105233196.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +218.5k NOK → +120.61m NOK (op. margin 8109.2% → 4.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 27.7k NOK → 36.80m NOK (+132850.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 223.4k NOK → 60.45m NOK (+60.23m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +144.15m NOK → +108.39m NOK (net margin 5350816.6% → 3.8%). Calculated

  • ↓

    Equity eroded

    Book equity 223.43m NOK → 13.22m NOK (equity ratio 16.6% → 1.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 17.6k NOK → 17.62m NOK (652% → 1% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 157.2k NOK → 162.9k NOK. Reported fact