Org.nr 921 186 037 2020 → 2021 Year-over-year analysis

ABB ELECTRIFICATION NORWAY AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-03-16; registry 2022-05-30; journal 2022 289766

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABB ELECTRIFICATION NORWAY AS. Revenue 2.83bn NOK → 2.97bn NOK (+4.6%). Net result +108.39m NOK → +185.1k NOK. Equity 13.22m NOK → 13.22m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; payroll increased. All figures are taken from the published annual accounts for ABB ELECTRIFICATION NORWAY AS.

Scorecard

Revenue
2.83bn NOK 2.97bn NOK
+4.6%
Operating result
+120.61m NOK +121.4k NOK
-99.9%
Net result
+108.39m NOK +185.1k NOK
-99.8%
Equity
13.22m NOK 13.22m NOK
+0.0%
Cash
36.80m NOK 11.96m NOK
-67.5%
Total assets
1.33bn NOK 1.53bn NOK
+15.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.83bn NOK to 2.97bn NOK (+4.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +120.61m NOK → +121.4k NOK (op. margin 4.3% → 0.0%). Calculated

  • ↓

    Net result weakened

    Net result +108.39m NOK → +185.1k NOK (net margin 3.8% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 36.80m NOK → 11.96m NOK (-67.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (36.80m NOK → 11.96m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 17.62m NOK → 17.65m NOK (1% → 1% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 162.9k NOK → 161.15m NOK. Reported fact