Org.nr 921 186 037 2021 → 2022 Year-over-year analysis

ABB ELECTRIFICATION NORWAY AS: årsregnskap 2022 vs 2021

Grew 12% on revenue, stronger earnings, cash halved-plus

approved 2023-03-15; registry 2023-05-20; journal 2023 392246

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABB ELECTRIFICATION NORWAY AS. Revenue 2.97bn NOK → 3.33bn NOK (+12.1%). Net result +185.1k NOK → +22.07m NOK. Equity 13.22m NOK → 13.20m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for ABB ELECTRIFICATION NORWAY AS.

Scorecard

Revenue
2.97bn NOK 3.33bn NOK
+12.1%
Operating result
+121.4k NOK +63.08m NOK
+51854.0%
Net result
+185.1k NOK +22.07m NOK
+11828.6%
Equity
13.22m NOK 13.20m NOK
-0.2%
Cash
11.96m NOK 12.0k NOK
-99.9%
Total assets
1.53bn NOK 1.55bn NOK
+1.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.97bn NOK to 3.33bn NOK (+12.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +121.4k NOK → +63.08m NOK (op. margin 0.0% → 1.9%). Calculated

  • ↑

    Net result improved

    Net result +185.1k NOK → +22.07m NOK (net margin 0.0% → 0.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 17.65m NOK → 5.68m NOK (1% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 13.22m NOK → 13.20m NOK (equity ratio 0.9% → 0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 11.96m NOK → 12.0k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (11.96m NOK → 12.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1.74bn NOK → 2.21bn NOK (+26.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 161.15m NOK → 159.37m NOK. Reported fact