Org.nr 917 432 945 2019 → 2020 Year-over-year analysis

ABBAS AS: årsregnskap 2020 vs 2019

Shrank 17% on revenue, slipped into loss

approved 2020-12-31; registry 2021-11-03; journal 2021 892945

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABBAS AS. Revenue 10.52m NOK → 8.78m NOK (-16.5%). Net result +61.3k NOK → -932.6k NOK. Equity 701.0k NOK → 10 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABBAS AS.

Scorecard

Revenue
10.52m NOK 8.78m NOK
-16.5%
Operating result
+90.2k NOK -938.1k NOK
-1139.6%
Net result
+61.3k NOK -932.6k NOK
-1620.5%
Equity
701.0k NOK 10 NOK
-100.0%
Cash
437.3k NOK 726.0k NOK
+66.0%
Total assets
1.73m NOK 1.23m NOK
-28.8%

What improved

  • ↑

    Cash rose

    Bank deposits 437.3k NOK → 726.0k NOK (+66.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.52m NOK to 8.78m NOK (-16.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +90.2k NOK → -938.1k NOK (op. margin 0.9% → -10.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 61.3k NOK profit to a loss of 932.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 701.0k NOK → 10 NOK (equity ratio 40.6% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.13m NOK → 2.82m NOK (-10.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 800.0k NOK → 101.1k NOK. Reported fact