Org.nr 917 432 945 2020 → 2021 Year-over-year analysis

ABBAS AS: årsregnskap 2021 vs 2020

Grew 15% on revenue, returned to profit

approved 2022-06-28; registry 2022-07-09; journal 2022 612200

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABBAS AS. Revenue 8.78m NOK → 10.07m NOK (+14.7%). Net result -932.6k NOK → +861.9k NOK. Equity 10 NOK → 529.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABBAS AS.

Scorecard

Revenue
8.78m NOK 10.07m NOK
+14.7%
Operating result
-938.1k NOK +78.6k NOK
+108.4%
Net result
-932.6k NOK +861.9k NOK
+192.4%
Equity
10 NOK 529.2k NOK
+5292170.0%
Cash
726.0k NOK 981.8k NOK
+35.2%
Total assets
1.23m NOK 2.48m NOK
+102.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.78m NOK to 10.07m NOK (+14.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -938.1k NOK → +78.6k NOK (op. margin -10.7% → 0.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 932.6k NOK to a profit of 861.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 10 NOK → 529.2k NOK (equity ratio 0.0% → 21.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 726.0k NOK → 981.8k NOK (+35.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.80m NOK → 3.07m NOK (32% → 31% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.82m NOK → 2.58m NOK (-8.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 10 → 6. Reported fact