Org.nr 917 432 945 2021 → 2022 Year-over-year analysis

ABBAS AS: årsregnskap 2022 vs 2021

Grew 15% on revenue

approved 2023-08-15; registry 2023-08-23; journal 2023 710881

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABBAS AS. Revenue 10.07m NOK → 11.53m NOK (+14.5%). Net result +861.9k NOK → +736.7k NOK. Equity 529.2k NOK → 1.27m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABBAS AS.

Scorecard

Revenue
10.07m NOK 11.53m NOK
+14.5%
Operating result
+78.6k NOK +943.6k NOK
+1099.8%
Net result
+861.9k NOK +736.7k NOK
-14.5%
Equity
529.2k NOK 1.27m NOK
+139.2%
Cash
981.8k NOK 2.77m NOK
+182.6%
Total assets
2.48m NOK 3.26m NOK
+31.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.07m NOK to 11.53m NOK (+14.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +78.6k NOK → +943.6k NOK (op. margin 0.8% → 8.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 529.2k NOK → 1.27m NOK (equity ratio 21.3% → 38.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 981.8k NOK → 2.77m NOK (+182.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.11× → 1.54×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +861.9k NOK → +736.7k NOK (net margin 8.6% → 6.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.07m NOK → 3.56m NOK (31% → 31% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.58m NOK → 3.20m NOK (+23.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 7. Reported fact