Org.nr 916 519 842 2019 → 2020 Year-over-year analysis

ABBAS GRUPPEN AS: årsregnskap 2020 vs 2019

Shrank 11% on revenue, weaker earnings

approved 2020-12-31; registry 2021-09-06; journal 2021 728270

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABBAS GRUPPEN AS. Revenue 2.56m NOK → 2.27m NOK (-11.2%). Net result -76.2k NOK → -434.9k NOK. Equity -295.0k NOK → -729.9k NOK.

On the constructive side: cash rose; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABBAS GRUPPEN AS.

Scorecard

Revenue
2.56m NOK 2.27m NOK
-11.2%
Operating result
-65.0k NOK -439.3k NOK
-576.3%
Net result
-76.2k NOK -434.9k NOK
-470.5%
Equity
-295.0k NOK -729.9k NOK
-147.4%
Cash
254.7k NOK 513.3k NOK
+101.5%
Total assets
638.1k NOK 830.6k NOK
+30.2%

What improved

  • ↑

    Cash rose

    Bank deposits 254.7k NOK → 513.3k NOK (+101.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.35× → 1.04×. Calculated

  • ↑

    Payroll decreased

    Salary cost 838.4k NOK → 2 NOK (33% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.56m NOK to 2.27m NOK (-11.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -65.0k NOK → -439.3k NOK (op. margin -2.5% → -19.3%). Calculated

  • ↓

    Net result weakened

    Net result -76.2k NOK → -434.9k NOK (net margin -3.0% → -19.1%). Calculated

  • ↓

    Equity eroded

    Book equity -295.0k NOK → -729.9k NOK (equity ratio -46.2% → -87.9%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 814.6k NOK → 926.1k NOK (+13.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -87.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation