Org.nr 916 519 842 2020 → 2021 Year-over-year analysis

ABBAS GRUPPEN AS: årsregnskap 2021 vs 2020

Shrank 42% on revenue, returned to profit

approved 2021-12-31; registry 2022-07-27; journal 2022 804440

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABBAS GRUPPEN AS. Revenue 2.27m NOK → 1.32m NOK (-41.9%). Net result -434.9k NOK → +19.4k NOK. Equity -729.9k NOK → -710.5k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABBAS GRUPPEN AS.

Scorecard

Revenue
2.27m NOK 1.32m NOK
-41.9%
Operating result
-439.3k NOK +18.9k NOK
+104.3%
Net result
-434.9k NOK +19.4k NOK
+104.5%
Equity
-729.9k NOK -710.5k NOK
+2.7%
Cash
513.3k NOK 743.7k NOK
+44.9%
Total assets
830.6k NOK 13.6k NOK
-98.4%

What improved

  • ↑

    Operating result improved

    Operating result -439.3k NOK → +18.9k NOK (op. margin -19.3% → 1.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 434.9k NOK to a profit of 19.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -729.9k NOK → -710.5k NOK (equity ratio -87.9% → -5228.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 513.3k NOK → 743.7k NOK (+44.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.27m NOK to 1.32m NOK (-41.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.04× → 0.47× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5228.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 926.1k NOK → 382.1k NOK (-58.7% YoY). Calculated