Org.nr 961 802 008 2005 → 2006 Year-over-year analysis

ABBEDISSEN BEGRAVELSESBYRÅ AS: årsregnskap 2006 vs 2005

Grew 21% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ABBEDISSEN BEGRAVELSESBYRÅ AS. Revenue 5.20m NOK → 6.30m NOK (+21.1%). Net result +486.7k NOK → +831.8k NOK. Equity 287.2k NOK → 419.0k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABBEDISSEN BEGRAVELSESBYRÅ AS.

Scorecard

Revenue
5.20m NOK 6.30m NOK
+21.1%
Operating result
+673.8k NOK +1 147 NOK
-99.8%
Net result
+486.7k NOK +831.8k NOK
+70.9%
Equity
287.2k NOK 419.0k NOK
+45.9%
Total assets
1.39m NOK 2.05m NOK
+47.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.20m NOK to 6.30m NOK (+21.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +486.7k NOK → +831.8k NOK (net margin 9.4% → 13.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 287.2k NOK → 419.0k NOK (equity ratio 20.7% → 20.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.14× → 1.00×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +673.8k NOK → +1 147 NOK (op. margin 13.0% → 0.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.69m NOK → 2.02m NOK (32% → 32% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.97m NOK → 2.17m NOK (+9.8% YoY). Calculated