Org.nr 961 802 008 2006 → 2007 Year-over-year analysis

ABBEDISSEN BEGRAVELSESBYRÅ AS: årsregnskap 2007 vs 2006

Grew 8% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABBEDISSEN BEGRAVELSESBYRÅ AS. Revenue 6.30m NOK → 6.80m NOK (+8.0%). Net result +831.8k NOK → +949.7k NOK. Equity 419.0k NOK → 718.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABBEDISSEN BEGRAVELSESBYRÅ AS.

Scorecard

Revenue
6.30m NOK 6.80m NOK
+8.0%
Operating result
+1 147 NOK +1.31m NOK
+114200.8%
Net result
+831.8k NOK +949.7k NOK
+14.2%
Equity
419.0k NOK 718.7k NOK
+71.5%
Total assets
2.05m NOK 532.7k NOK
-74.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.30m NOK to 6.80m NOK (+8.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 147 NOK → +1.31m NOK (op. margin 0.0% → 19.3%). Calculated

  • ↑

    Net result improved

    Net result +831.8k NOK → +949.7k NOK (net margin 13.2% → 14.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 419.0k NOK → 718.7k NOK (equity ratio 20.4% → 134.9%). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.00× → 0.89× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.02m NOK → 2.42m NOK (32% → 36% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.17m NOK → 1.90m NOK (-12.3% YoY). Calculated