Org.nr 961 802 008 2020 → 2021 Year-over-year analysis

ABBEDISSEN BEGRAVELSESBYRÅ AS: årsregnskap 2021 vs 2020

A steady year on the published lines

approved 2022-04-27; registry 2022-05-19; journal 2022 238801

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABBEDISSEN BEGRAVELSESBYRÅ AS. Revenue 14.14m NOK → 13.47m NOK (-4.7%). Net result +423.8k NOK → +449.5k NOK. Equity 3.59m NOK → 3.54m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABBEDISSEN BEGRAVELSESBYRÅ AS.

Scorecard

Revenue
14.14m NOK 13.47m NOK
-4.7%
Operating result
+557.3k NOK +586.5k NOK
+5.2%
Net result
+423.8k NOK +449.5k NOK
+6.0%
Equity
3.59m NOK 3.54m NOK
-1.4%
Cash
2.36m NOK 1.74m NOK
-26.2%
Total assets
6.83m NOK 6.39m NOK
-6.5%

What improved

  • ↑

    Operating result improved

    Operating result +557.3k NOK → +586.5k NOK (op. margin 3.9% → 4.4%). Calculated

  • ↑

    Net result improved

    Net result +423.8k NOK → +449.5k NOK (net margin 3.0% → 3.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.77m NOK → 5.10m NOK (41% → 38% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.14m NOK to 13.47m NOK (-4.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 3.59m NOK → 3.54m NOK (equity ratio 52.6% → 55.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.36m NOK → 1.74m NOK (-26.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.92m NOK → 4.70m NOK (-4.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 6.5. Reported fact