Org.nr 961 802 008 2021 → 2022 Year-over-year analysis

ABBEDISSEN BEGRAVELSESBYRÅ AS: årsregnskap 2022 vs 2021

Grew 19% on revenue, stronger earnings

approved 2023-05-11; registry 2023-05-24; journal 2023 403428

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABBEDISSEN BEGRAVELSESBYRÅ AS. Revenue 13.47m NOK → 15.99m NOK (+18.7%). Net result +449.5k NOK → +553.5k NOK. Equity 3.54m NOK → 3.60m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABBEDISSEN BEGRAVELSESBYRÅ AS.

Scorecard

Revenue
13.47m NOK 15.99m NOK
+18.7%
Operating result
+586.5k NOK +727.4k NOK
+24.0%
Net result
+449.5k NOK +553.5k NOK
+23.1%
Equity
3.54m NOK 3.60m NOK
+1.5%
Cash
1.74m NOK 2.32m NOK
+33.3%
Total assets
6.39m NOK 9.41m NOK
+47.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.47m NOK to 15.99m NOK (+18.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +586.5k NOK → +727.4k NOK (op. margin 4.4% → 4.5%). Calculated

  • ↑

    Net result improved

    Net result +449.5k NOK → +553.5k NOK (net margin 3.3% → 3.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.54m NOK → 3.60m NOK (equity ratio 55.4% → 38.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.74m NOK → 2.32m NOK (+33.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.10m NOK → 5.93m NOK (38% → 37% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.70m NOK → 5.65m NOK (+20.2% YoY). Calculated