Org.nr 986 689 265 2007 → 2008 Year-over-year analysis

ABC 3 AS: årsregnskap 2008 vs 2007

Grew 1322360% on revenue, slipped into loss, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ABC 3 AS. Revenue 100 NOK → 1.32m NOK (+1322360.0%). Net result +100.4k NOK → -669.2k NOK. Equity 131.3k NOK → 462.0k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: fell into a net loss; cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABC 3 AS.

Scorecard

Revenue
100 NOK 1.32m NOK
+1322360.0%
Operating result
-40.1k NOK +34.3k NOK
+185.5%
Net result
+100.4k NOK -669.2k NOK
-766.3%
Equity
131.3k NOK 462.0k NOK
+252.0%
Cash
17.7k NOK 2 207 NOK
-87.5%
Total assets
3.23m NOK 1.83m NOK
-43.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 100 NOK to 1.32m NOK (+1322360.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -40.1k NOK → +34.3k NOK (op. margin -40095.0% → 2.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 131.3k NOK → 462.0k NOK (equity ratio 4.1% → 25.3%). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 100.4k NOK profit to a loss of 669.2k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 17.7k NOK → 2 207 NOK (-87.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.12× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 954.6k NOK (None YoY). Calculated