ABC 3 AS: årsregnskap 2009 vs 2008
Shrank 99% on revenue
approved 2010-01-22; registry 2010-08-19; journal 2010 604784
Summary
What changed
Comparing Årsregnskap 2009 with 2008 for ABC 3 AS. Revenue 1.32m NOK → 15.3k NOK (-98.8%). Equity 462.0k NOK → 1.44m NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
1.32m NOK
15.3k NOK
-98.8%
Operating result
+34.3k NOK
-301.8k NOK
-979.9%
Net result
-669.2k NOK
n/m
—
Equity
462.0k NOK
1.44m NOK
+210.9%
Cash
2 207 NOK
n/m
—
Total assets
1.83m NOK
3.06m NOK
+67.1%
What improved
-
↑
Equity strengthened
Book equity 462.0k NOK → 1.44m NOK (equity ratio 25.3% → 47.0%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.32m NOK to 15.3k NOK (-98.8% YoY). Calculated
-
↓
Operating result weakened
Operating result +34.3k NOK → -301.8k NOK (op. margin 2.6% → -1972.4%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 3 NOK → 87.1k NOK (0% → 569% of revenue). Calculated