Org.nr 913 960 750 2017 → 2018 Year-over-year analysis

ABC ACCOUNTING AS: årsregnskap 2018 vs 2017

A steady year on the published lines

approved 2019-01-28; registry 2019-02-04; journal 2019 205560

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABC ACCOUNTING AS. Revenue 5.77m NOK → 6.03m NOK (+4.6%). Net result +416.9k NOK → +403.8k NOK. Equity 867.2k NOK → 97.0k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ABC ACCOUNTING AS.

Scorecard

Revenue
5.77m NOK 6.03m NOK
+4.6%
Operating result
+425.0k NOK +441.3k NOK
+3.8%
Net result
+416.9k NOK +403.8k NOK
-3.1%
Equity
867.2k NOK 97.0k NOK
-88.8%
Cash
897.5k NOK 970.5k NOK
+8.1%
Total assets
1.88m NOK 2.18m NOK
+16.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.77m NOK to 6.03m NOK (+4.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +425.0k NOK → +441.3k NOK (op. margin 7.4% → 7.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 897.5k NOK → 970.5k NOK (+8.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 867.2k NOK → 97.0k NOK (equity ratio 46.2% → 4.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 4.23m NOK → 4.32m NOK (73% → 72% of revenue). Calculated