Org.nr 913 960 750 2018 → 2019 Year-over-year analysis

ABC ACCOUNTING AS: årsregnskap 2019 vs 2018

Weaker earnings, cash halved-plus

approved 2020-01-27; registry 2020-01-29; journal 2020 204003

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABC ACCOUNTING AS. Revenue 6.03m NOK → 5.93m NOK (-1.7%). Net result +403.8k NOK → +269.6k NOK. Equity 97.0k NOK → 1.11m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
6.03m NOK 5.93m NOK
-1.7%
Operating result
+441.3k NOK n/m
—
Net result
+403.8k NOK +269.6k NOK
-33.2%
Equity
97.0k NOK 1.11m NOK
+1040.4%
Cash
970.5k NOK 347.5k NOK
-64.2%
Total assets
2.18m NOK 2.34m NOK
+7.5%

What improved

  • ↑

    Equity strengthened

    Book equity 97.0k NOK → 1.11m NOK (equity ratio 4.5% → 47.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.32m NOK → 4.30m NOK (72% → 73% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.03m NOK to 5.93m NOK (-1.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +403.8k NOK → +269.6k NOK (net margin 6.7% → 4.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 970.5k NOK → 347.5k NOK (-64.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.84× → 0.28× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated