Org.nr 897 047 292 2018 → 2019 Year-over-year analysis

ABC ART BUSINESS COLLECTION AS: årsregnskap 2019 vs 2018

Grew 12% on revenue

approved 2020-04-28; registry 2020-06-03; journal 2020 382592

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABC ART BUSINESS COLLECTION AS. Revenue 3.87m NOK → 4.35m NOK (+12.4%). Equity 1.90m NOK → 2.06m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABC ART BUSINESS COLLECTION AS.

Scorecard

Revenue
3.87m NOK 4.35m NOK
+12.4%
Operating result
+493.6k NOK +357.9k NOK
-27.5%
Net result
n/m +161.4k NOK
—
Equity
1.90m NOK 2.06m NOK
+8.5%
Cash
28.3k NOK 23.4k NOK
-17.3%
Total assets
2.85m NOK 4.13m NOK
+44.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.87m NOK to 4.35m NOK (+12.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.90m NOK → 2.06m NOK (equity ratio 66.9% → 50.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +493.6k NOK → +357.9k NOK (op. margin 12.7% → 8.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 28.3k NOK → 23.4k NOK (-17.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 265.4k NOK → 861.3k NOK (7% → 20% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.54m NOK → 2.78m NOK (+9.7% YoY). Calculated