Org.nr 897 047 292 2019 → 2020 Year-over-year analysis

ABC ART BUSINESS COLLECTION AS: årsregnskap 2020 vs 2019

Shrank 40% on revenue, slipped into loss

approved 2021-06-03; registry 2021-06-10; journal 2021 407438

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABC ART BUSINESS COLLECTION AS. Revenue 4.35m NOK → 2.59m NOK (-40.5%). Net result +161.4k NOK → -14.6k NOK. Equity 2.06m NOK → 2.05m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC ART BUSINESS COLLECTION AS.

Scorecard

Revenue
4.35m NOK 2.59m NOK
-40.5%
Operating result
+357.9k NOK +163.0k NOK
-54.5%
Net result
+161.4k NOK -14.6k NOK
-109.0%
Equity
2.06m NOK 2.05m NOK
-0.7%
Cash
23.4k NOK 42.2k NOK
+80.4%
Total assets
4.13m NOK 4.19m NOK
+1.6%

What improved

  • ↑

    Cash rose

    Bank deposits 23.4k NOK → 42.2k NOK (+80.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 861.3k NOK → 413.8k NOK (20% → 16% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.35m NOK to 2.59m NOK (-40.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +357.9k NOK → +163.0k NOK (op. margin 8.2% → 6.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 161.4k NOK profit to a loss of 14.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.06m NOK → 2.05m NOK (equity ratio 50.0% → 48.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.78m NOK → 1.25m NOK (-55.0% YoY). Calculated