Org.nr 897 047 292 2020 → 2021 Year-over-year analysis

ABC ART BUSINESS COLLECTION AS: årsregnskap 2021 vs 2020

Shrank 10% on revenue, returned to profit

approved 2022-05-02; registry 2022-05-05; journal 2022 257432

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABC ART BUSINESS COLLECTION AS. Revenue 2.59m NOK → 2.34m NOK (-9.8%). Net result -14.6k NOK → +346.7k NOK. Equity 2.05m NOK → 2.40m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC ART BUSINESS COLLECTION AS.

Scorecard

Revenue
2.59m NOK 2.34m NOK
-9.8%
Operating result
+163.0k NOK +520.6k NOK
+219.5%
Net result
-14.6k NOK +346.7k NOK
+2482.1%
Equity
2.05m NOK 2.40m NOK
+16.9%
Cash
42.2k NOK 22.0k NOK
-47.9%
Total assets
4.19m NOK 3.95m NOK
-5.8%

What improved

  • ↑

    Operating result improved

    Operating result +163.0k NOK → +520.6k NOK (op. margin 6.3% → 22.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 14.6k NOK to a profit of 346.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.05m NOK → 2.40m NOK (equity ratio 48.9% → 60.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 413.8k NOK → 175.7k NOK (16% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.59m NOK to 2.34m NOK (-9.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 42.2k NOK → 22.0k NOK (-47.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.25m NOK → 955.3k NOK (-23.8% YoY). Calculated