Org.nr 897 047 292 2021 → 2022 Year-over-year analysis

ABC ART BUSINESS COLLECTION AS: årsregnskap 2022 vs 2021

Grew 71% on revenue, cash halved-plus

approved 2023-05-30; registry 2023-06-03; journal 2023 453047

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABC ART BUSINESS COLLECTION AS. Revenue 2.34m NOK → 3.99m NOK (+70.6%). Net result +346.7k NOK → +363.2k NOK. Equity 2.40m NOK → 2.76m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABC ART BUSINESS COLLECTION AS.

Scorecard

Revenue
2.34m NOK 3.99m NOK
+70.6%
Operating result
+520.6k NOK +552.0k NOK
+6.0%
Net result
+346.7k NOK +363.2k NOK
+4.8%
Equity
2.40m NOK 2.76m NOK
+15.2%
Cash
22.0k NOK 1 466 NOK
-93.3%
Total assets
3.95m NOK 4.19m NOK
+6.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.34m NOK to 3.99m NOK (+70.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +520.6k NOK → +552.0k NOK (op. margin 22.3% → 13.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.40m NOK → 2.76m NOK (equity ratio 60.7% → 65.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 22.0k NOK → 1 466 NOK (-93.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 175.7k NOK → 273.0k NOK (8% → 7% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 955.3k NOK → 600.9k NOK (-37.1% YoY). Calculated