Org.nr 998 532 841 2021 → 2022 Year-over-year analysis

ABC BYGGKONTROLL AS: årsregnskap 2022 vs 2021

Shrank 73% on revenue, slipped into loss

approved 2023-06-30; registry 2023-07-12; journal 2023 607739

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABC BYGGKONTROLL AS. Revenue 424.3k NOK → 116.4k NOK (-72.6%). Net result +38.7k NOK → -67.4k NOK. Equity 243.2k NOK → 175.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC BYGGKONTROLL AS.

Scorecard

Revenue
424.3k NOK 116.4k NOK
-72.6%
Operating result
+49.8k NOK -85.8k NOK
-272.3%
Net result
+38.7k NOK -67.4k NOK
-274.1%
Equity
243.2k NOK 175.8k NOK
-27.7%
Cash
336.7k NOK 203.7k NOK
-39.5%
Total assets
359.9k NOK 227.3k NOK
-36.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 184.0k NOK → 114.0k NOK (43% → 98% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 424.3k NOK to 116.4k NOK (-72.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +49.8k NOK → -85.8k NOK (op. margin 11.7% → -73.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 38.7k NOK profit to a loss of 67.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 243.2k NOK → 175.8k NOK (equity ratio 67.6% → 77.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 336.7k NOK → 203.7k NOK (-39.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 16.0k NOK → 6 171 NOK (-61.4% YoY). Calculated