Org.nr 998 532 841 2022 → 2023 Year-over-year analysis

ABC BYGGKONTROLL AS: årsregnskap 2023 vs 2022

Shrank 36% on revenue, stronger earnings, cash halved-plus

approved 2024-06-24; registry 2024-06-27; journal 2024 557438

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC BYGGKONTROLL AS. Revenue 116.4k NOK → 74.8k NOK (-35.7%). Net result -67.4k NOK → -44.2k NOK. Equity 175.8k NOK → 131.6k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC BYGGKONTROLL AS.

Scorecard

Revenue
116.4k NOK 74.8k NOK
-35.7%
Operating result
-85.8k NOK -56.7k NOK
+33.9%
Net result
-67.4k NOK -44.2k NOK
+34.4%
Equity
175.8k NOK 131.6k NOK
-25.2%
Cash
203.7k NOK 21.4k NOK
-89.5%
Total assets
227.3k NOK 246.7k NOK
+8.5%

What improved

  • ↑

    Operating result improved

    Operating result -85.8k NOK → -56.7k NOK (op. margin -73.7% → -75.8%). Calculated

  • ↑

    Net result improved

    Net result -67.4k NOK → -44.2k NOK (net margin -57.9% → -59.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 114.0k NOK → 31.0k NOK (98% → 41% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 116.4k NOK to 74.8k NOK (-35.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 175.8k NOK → 131.6k NOK (equity ratio 77.4% → 53.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 203.7k NOK → 21.4k NOK (-89.5% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 6 171 NOK → 17.8k NOK (+188.7% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.5. Reported fact