Org.nr 982 561 450 2017 → 2018 Year-over-year analysis

ABC-COMPANY E-SKUVLA AS: årsregnskap 2018 vs 2017

Grew 36% on revenue, returned to profit, cash halved-plus

approved 2019-06-30; registry 2019-08-10; journal 2019 913064

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABC-COMPANY E-SKUVLA AS. Revenue 4.31m NOK → 5.86m NOK (+36.0%). Net result -274.5k NOK → +191.4k NOK. Equity 1.29m NOK → 1.48m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABC-COMPANY E-SKUVLA AS.

Scorecard

Revenue
4.31m NOK 5.86m NOK
+36.0%
Operating result
+187.5k NOK +369.4k NOK
+97.1%
Net result
-274.5k NOK +191.4k NOK
+169.7%
Equity
1.29m NOK 1.48m NOK
+14.8%
Cash
72.0k NOK 17.4k NOK
-75.9%
Total assets
3.46m NOK 4.25m NOK
+22.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.31m NOK to 5.86m NOK (+36.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +187.5k NOK → +369.4k NOK (op. margin 4.3% → 6.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 274.5k NOK to a profit of 191.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.29m NOK → 1.48m NOK (equity ratio 37.4% → 35.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 72.0k NOK → 17.4k NOK (-75.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.26m NOK → 2.45m NOK (52% → 42% of revenue). Calculated