Org.nr 982 561 450 2018 → 2019 Year-over-year analysis

ABC-COMPANY E-SKUVLA AS: årsregnskap 2019 vs 2018

Shrank 12% on revenue, weaker earnings

approved 2020-09-30; registry 2020-10-15; journal 2020 943760

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABC-COMPANY E-SKUVLA AS. Revenue 5.86m NOK → 5.17m NOK (-11.9%). Net result +191.4k NOK → +120.3k NOK. Equity 1.48m NOK → 1.60m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABC-COMPANY E-SKUVLA AS.

Scorecard

Revenue
5.86m NOK 5.17m NOK
-11.9%
Operating result
+369.4k NOK +298.9k NOK
-19.1%
Net result
+191.4k NOK +120.3k NOK
-37.2%
Equity
1.48m NOK 1.60m NOK
+8.1%
Cash
17.4k NOK 161.0k NOK
+827.3%
Total assets
4.25m NOK 4.20m NOK
-1.1%

What improved

  • ↑

    Equity strengthened

    Book equity 1.48m NOK → 1.60m NOK (equity ratio 35.0% → 38.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 17.4k NOK → 161.0k NOK (+827.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.45m NOK → 2.12m NOK (42% → 41% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.86m NOK to 5.17m NOK (-11.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +369.4k NOK → +298.9k NOK (op. margin 6.3% → 5.8%). Calculated

  • ↓

    Net result weakened

    Net result +191.4k NOK → +120.3k NOK (net margin 3.3% → 2.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.43m NOK → 2 500 NOK. Reported fact