Org.nr 982 561 450 2019 → 2020 Year-over-year analysis

ABC-COMPANY E-SKUVLA AS: årsregnskap 2020 vs 2019

Grew 24% on revenue

approved 2021-09-17; registry 2021-10-21; journal 2021 845620

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABC-COMPANY E-SKUVLA AS. Revenue 5.17m NOK → 6.42m NOK (+24.2%). Net result +120.3k NOK → +139.6k NOK. Equity 1.60m NOK → 1.74m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ABC-COMPANY E-SKUVLA AS.

Scorecard

Revenue
5.17m NOK 6.42m NOK
+24.2%
Operating result
+298.9k NOK +235.2k NOK
-21.3%
Net result
+120.3k NOK +139.6k NOK
+16.0%
Equity
1.60m NOK 1.74m NOK
+8.7%
Cash
161.0k NOK 525.1k NOK
+226.1%
Total assets
4.20m NOK 10.25m NOK
+144.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.17m NOK to 6.42m NOK (+24.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +120.3k NOK → +139.6k NOK (net margin 2.3% → 2.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.60m NOK → 1.74m NOK (equity ratio 38.2% → 17.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 161.0k NOK → 525.1k NOK (+226.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +298.9k NOK → +235.2k NOK (op. margin 5.8% → 3.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.12m NOK → 3.98m NOK (41% → 62% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 500 NOK → 32.5k NOK. Reported fact