Org.nr 982 561 450 2021 → 2022 Year-over-year analysis

ABC-COMPANY E-SKUVLA AS: årsregnskap 2022 vs 2021

Grew 114% on revenue, returned to profit, cash halved-plus

approved 2023-08-16; registry 2023-08-23; journal 2023 711740

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABC-COMPANY E-SKUVLA AS. Revenue 3.76m NOK → 8.04m NOK (+113.5%). Net result -1.78m NOK → +757.2k NOK. Equity -34.8k NOK → 722.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC-COMPANY E-SKUVLA AS.

Scorecard

Revenue
3.76m NOK 8.04m NOK
+113.5%
Operating result
+723.2k NOK +919.7k NOK
+27.2%
Net result
-1.78m NOK +757.2k NOK
+142.6%
Equity
-34.8k NOK 722.4k NOK
+2173.0%
Cash
2.58m NOK 1.28m NOK
-50.4%
Total assets
3.54m NOK 2.40m NOK
-32.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.76m NOK to 8.04m NOK (+113.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +723.2k NOK → +919.7k NOK (op. margin 19.2% → 11.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.78m NOK to a profit of 757.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -34.8k NOK → 722.4k NOK (equity ratio -1.0% → 30.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.90× → 1.29×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.58m NOK → 1.28m NOK (-50.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 80.4k NOK → 32.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 5. Reported fact