Org.nr 982 561 450 2022 → 2023 Year-over-year analysis

ABC-COMPANY E-SKUVLA AS: årsregnskap 2023 vs 2022

Shrank 28% on revenue

approved 2024-08-13; registry 2024-09-16; journal 2024 746517

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC-COMPANY E-SKUVLA AS. Revenue 8.04m NOK → 5.78m NOK (-28.1%). Net result +757.2k NOK → +686.8k NOK. Equity 722.4k NOK → 409.2k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC-COMPANY E-SKUVLA AS.

Scorecard

Revenue
8.04m NOK 5.78m NOK
-28.1%
Operating result
+919.7k NOK +802.5k NOK
-12.7%
Net result
+757.2k NOK +686.8k NOK
-9.3%
Equity
722.4k NOK 409.2k NOK
-43.4%
Cash
1.28m NOK 741.4k NOK
-42.1%
Total assets
2.40m NOK 2.11m NOK
-12.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.74m NOK → 2.99m NOK (47% → 52% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.04m NOK to 5.78m NOK (-28.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +919.7k NOK → +802.5k NOK (op. margin 11.4% → 13.9%). Calculated

  • ↓

    Net result weakened

    Net result +757.2k NOK → +686.8k NOK (net margin 9.4% → 11.9%). Calculated

  • ↓

    Equity eroded

    Book equity 722.4k NOK → 409.2k NOK (equity ratio 30.0% → 19.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.28m NOK → 741.4k NOK (-42.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.64m NOK → 1.28m NOK (-21.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 4. Reported fact