Org.nr 914 614 066 2018 → 2019 Year-over-year analysis

ABC DAGLIGVARER AS: årsregnskap 2019 vs 2018

Returned to profit

approved 2020-05-15; registry 2020-06-22; journal 2020 467872

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABC DAGLIGVARER AS. Revenue 22.78m NOK → 22.76m NOK (-0.1%). Net result -343.7k NOK → +230.9k NOK. Equity -39.4k NOK → 6.19m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC DAGLIGVARER AS.

Scorecard

Revenue
22.78m NOK 22.76m NOK
-0.1%
Operating result
-385.9k NOK +356.8k NOK
+192.5%
Net result
-343.7k NOK +230.9k NOK
+167.2%
Equity
-39.4k NOK 6.19m NOK
+15822.2%
Cash
221.9k NOK 216.1k NOK
-2.6%
Total assets
2.09m NOK 2.27m NOK
+8.8%

What improved

  • ↑

    Operating result improved

    Operating result -385.9k NOK → +356.8k NOK (op. margin -1.7% → 1.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 343.7k NOK to a profit of 230.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -39.4k NOK → 6.19m NOK (equity ratio -1.9% → 272.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.87× → 1.01×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.76m NOK → 2.40m NOK (12% → 11% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 22.78m NOK to 22.76m NOK (-0.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 221.9k NOK → 216.1k NOK (-2.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 17.61m NOK → 17.16m NOK (-2.5% YoY). Calculated