Org.nr 914 614 066 2019 → 2020 Year-over-year analysis

ABC DAGLIGVARER AS: årsregnskap 2020 vs 2019

A steady year on the published lines

approved 2021-05-14; registry 2021-07-08; journal 2021 464989

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABC DAGLIGVARER AS. Revenue 22.76m NOK → 22.77m NOK (+0.1%). Net result +230.9k NOK → +214.0k NOK. Equity 6.19m NOK → 405.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABC DAGLIGVARER AS.

Scorecard

Revenue
22.76m NOK 22.77m NOK
+0.1%
Operating result
+356.8k NOK +315.7k NOK
-11.5%
Net result
+230.9k NOK +214.0k NOK
-7.3%
Equity
6.19m NOK 405.5k NOK
-93.5%
Cash
216.1k NOK 212.6k NOK
-1.6%
Total assets
2.27m NOK 2.29m NOK
+0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.76m NOK to 22.77m NOK (+0.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +356.8k NOK → +315.7k NOK (op. margin 1.6% → 1.4%). Calculated

  • ↓

    Net result weakened

    Net result +230.9k NOK → +214.0k NOK (net margin 1.0% → 0.9%). Calculated

  • ↓

    Equity eroded

    Book equity 6.19m NOK → 405.5k NOK (equity ratio 272.8% → 17.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 216.1k NOK → 212.6k NOK (-1.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.40m NOK → 2.54m NOK (11% → 11% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 17.16m NOK → 17.08m NOK (-0.5% YoY). Calculated