Org.nr 914 614 066 2022 → 2023 Year-over-year analysis

ABC DAGLIGVARER AS: årsregnskap 2023 vs 2022

Returned to profit

approved 2024-05-15; registry 2024-07-01; journal 2024 549959

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC DAGLIGVARER AS. Revenue 20.20m NOK → 20.56m NOK (+1.8%). Net result -105.5k NOK → +101.1k NOK. Equity 161.9k NOK → 263.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABC DAGLIGVARER AS.

Scorecard

Revenue
20.20m NOK 20.56m NOK
+1.8%
Operating result
-38.6k NOK +189.5k NOK
+591.1%
Net result
-105.5k NOK +101.1k NOK
+195.9%
Equity
161.9k NOK 263.1k NOK
+62.5%
Cash
347.0k NOK 274.3k NOK
-20.9%
Total assets
2.86m NOK 2.85m NOK
-0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.20m NOK to 20.56m NOK (+1.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -38.6k NOK → +189.5k NOK (op. margin -0.2% → 0.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 105.5k NOK to a profit of 101.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 161.9k NOK → 263.1k NOK (equity ratio 5.7% → 9.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.04×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 347.0k NOK → 274.3k NOK (-20.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.70m NOK → 3.01m NOK (13% → 15% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 15.03m NOK → 15.04m NOK (+0.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 31.0k NOK → 6 000 NOK. Reported fact