Org.nr 914 614 066 2023 → 2024 Year-over-year analysis

ABC DAGLIGVARER AS: årsregnskap 2024 vs 2023

Grew 6% on revenue, slipped into loss

approved 2025-05-15; registry 2025-06-23; journal 2025 548517

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABC DAGLIGVARER AS. Revenue 20.56m NOK → 21.71m NOK (+5.6%). Net result +101.1k NOK → -394.2k NOK. Equity 263.1k NOK → -131.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABC DAGLIGVARER AS.

Scorecard

Revenue
20.56m NOK 21.71m NOK
+5.6%
Operating result
+189.5k NOK -271.8k NOK
-243.4%
Net result
+101.1k NOK -394.2k NOK
-489.8%
Equity
263.1k NOK -131.2k NOK
-149.9%
Cash
274.3k NOK 247.2k NOK
-9.9%
Total assets
2.85m NOK 2.77m NOK
-3.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.56m NOK to 21.71m NOK (+5.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +189.5k NOK → -271.8k NOK (op. margin 0.9% → -1.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 101.1k NOK profit to a loss of 394.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 263.1k NOK → -131.2k NOK (equity ratio 9.2% → -4.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 274.3k NOK → 247.2k NOK (-9.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 3.01m NOK → 3.16m NOK (15% → 15% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 15.04m NOK → 16.04m NOK (+6.6% YoY). Calculated