Org.nr 924 638 486 2020 → 2021 Year-over-year analysis

ABC EIENDOM SERVICE AS: årsregnskap 2021 vs 2020

Grew 112675% on revenue, returned to profit, cash halved-plus

approved 2023-06-15; registry 2023-06-19; journal 2023 497966

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABC EIENDOM SERVICE AS. Revenue 15.2k NOK → 17.10m NOK (+112675.0%). Net result -1 266 NOK → +516.5k NOK. Equity -1.24m NOK → -720.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ABC EIENDOM SERVICE AS.

Scorecard

Revenue
15.2k NOK 17.10m NOK
+112675.0%
Operating result
-980.4k NOK +499.5k NOK
+150.9%
Net result
-1 266 NOK +516.5k NOK
+40898.1%
Equity
-1.24m NOK -720.1k NOK
+41.8%
Cash
502.4k NOK 445 NOK
-99.9%
Total assets
16.57m NOK 23.94m NOK
+44.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.2k NOK to 17.10m NOK (+112675.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -980.4k NOK → +499.5k NOK (op. margin -6466.0% → 2.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1 266 NOK to a profit of 516.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.24m NOK → -720.1k NOK (equity ratio -7.5% → -3.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 6 636 NOK → 2 NOK (44% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 502.4k NOK → 445 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 111.2k NOK → 15.82m NOK (+14131.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 3.22m NOK. Reported fact