Org.nr 924 638 486 2021 → 2022 Year-over-year analysis

ABC EIENDOM SERVICE AS: årsregnskap 2022 vs 2021

Shrank 26% on revenue, stronger earnings

registry 2024-03-14; journal 2024 326679

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABC EIENDOM SERVICE AS. Revenue 17.10m NOK → 12.69m NOK (-25.8%). Net result +516.5k NOK → +776.3k NOK. Equity -720.1k NOK → 56.2k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABC EIENDOM SERVICE AS.

Scorecard

Revenue
17.10m NOK 12.69m NOK
-25.8%
Operating result
+499.5k NOK +681.3k NOK
+36.4%
Net result
+516.5k NOK +776.3k NOK
+50.3%
Equity
-720.1k NOK 56.2k NOK
+107.8%
Cash
445 NOK 144.49m NOK
+32468764.0%
Total assets
23.94m NOK 24.18m NOK
+1.0%

What improved

  • ↑

    Operating result improved

    Operating result +499.5k NOK → +681.3k NOK (op. margin 2.9% → 5.4%). Calculated

  • ↑

    Net result improved

    Net result +516.5k NOK → +776.3k NOK (net margin 3.0% → 6.1%). Calculated

  • ↑

    Equity strengthened

    Book equity -720.1k NOK → 56.2k NOK (equity ratio -3.0% → 0.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 445 NOK → 144.49m NOK (+32468764.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.10m NOK to 12.69m NOK (-25.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 2.29m NOK (0% → 18% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 15.82m NOK → 9.44m NOK (-40.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.22m NOK → 4.33m NOK. Reported fact