Org.nr 892 313 792 2017 → 2018 Year-over-year analysis

ABC EL-MONTASJE AS: årsregnskap 2018 vs 2017

Grew 25% on revenue

approved 2019-06-30; registry 2019-08-06; journal 2019 872906

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABC EL-MONTASJE AS. Revenue 9.09m NOK → 11.37m NOK (+25.0%). Equity 3.04m NOK → 3.67m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABC EL-MONTASJE AS.

Scorecard

Revenue
9.09m NOK 11.37m NOK
+25.0%
Equity
3.04m NOK 3.67m NOK
+20.7%
Cash
2.23m NOK 1.70m NOK
-24.1%
Total assets
7.96m NOK 7.25m NOK
-8.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.09m NOK to 11.37m NOK (+25.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.04m NOK → 3.67m NOK (equity ratio 38.2% → 50.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.23m NOK → 1.70m NOK (-24.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.03m NOK → 3.38m NOK (33% → 30% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.18m NOK → 5.42m NOK (+4.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.05m NOK → 928.1k NOK. Reported fact