Org.nr 892 313 792 2018 → 2019 Year-over-year analysis

ABC EL-MONTASJE AS: årsregnskap 2019 vs 2018

Grew 39% on revenue

approved 2020-09-08; registry 2020-10-06; journal 2020 915817

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABC EL-MONTASJE AS. Revenue 11.37m NOK → 15.84m NOK (+39.3%). Equity 3.67m NOK → 4.74m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABC EL-MONTASJE AS.

Scorecard

Revenue
11.37m NOK 15.84m NOK
+39.3%
Operating result
n/m +1.46m NOK
—
Net result
n/m +1.07m NOK
—
Equity
3.67m NOK 4.74m NOK
+29.2%
Cash
1.70m NOK 1.98m NOK
+16.9%
Total assets
7.25m NOK 8.79m NOK
+21.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.37m NOK to 15.84m NOK (+39.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.67m NOK → 4.74m NOK (equity ratio 50.6% → 53.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.70m NOK → 1.98m NOK (+16.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.90× → 1.70×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.38m NOK → 4.51m NOK (30% → 28% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.42m NOK → 7.53m NOK (+38.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 928.1k NOK → 83.8k NOK. Reported fact