Org.nr 922 646 260 2022 → 2023 Year-over-year analysis

ABC FALLSIKRING AS: årsregnskap 2023 vs 2022

Shrank 20% on revenue, weaker earnings, cash halved-plus

approved 2024-04-30; registry 2024-08-06; journal 2024 635328

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC FALLSIKRING AS. Revenue 7.27m NOK → 5.80m NOK (-20.3%). Net result +289.9k NOK → +52.8k NOK. Equity 99.7k NOK → 4.10m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC FALLSIKRING AS.

Scorecard

Revenue
7.27m NOK 5.80m NOK
-20.3%
Operating result
+363.2k NOK +134.2k NOK
-63.1%
Net result
+289.9k NOK +52.8k NOK
-81.8%
Equity
99.7k NOK 4.10m NOK
+4013.7%
Cash
273.0k NOK 87.2k NOK
-68.1%
Total assets
1.66m NOK 2.09m NOK
+25.7%

What improved

  • ↑

    Equity strengthened

    Book equity 99.7k NOK → 4.10m NOK (equity ratio 6.0% → 196.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.73m NOK → 1.24m NOK (24% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.27m NOK to 5.80m NOK (-20.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +363.2k NOK → +134.2k NOK (op. margin 5.0% → 2.3%). Calculated

  • ↓

    Net result weakened

    Net result +289.9k NOK → +52.8k NOK (net margin 4.0% → 0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 273.0k NOK → 87.2k NOK (-68.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.12m NOK → 3.17m NOK (-22.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact