Org.nr 922 646 260 2023 → 2024 Year-over-year analysis

ABC FALLSIKRING AS: årsregnskap 2024 vs 2023

Grew 70% on revenue, stronger earnings

approved 2025-04-11; registry 2025-05-07; journal 2025 377576

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABC FALLSIKRING AS. Revenue 5.80m NOK → 9.87m NOK (+70.3%). Net result +52.8k NOK → +4.35m NOK. Equity 4.10m NOK → 432.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC FALLSIKRING AS.

Scorecard

Revenue
5.80m NOK 9.87m NOK
+70.3%
Operating result
+134.2k NOK +493.7k NOK
+267.9%
Net result
+52.8k NOK +4.35m NOK
+8140.9%
Equity
4.10m NOK 432.0k NOK
-89.5%
Cash
87.2k NOK 115.5k NOK
+32.4%
Total assets
2.09m NOK 2.00m NOK
-4.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.80m NOK to 9.87m NOK (+70.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +134.2k NOK → +493.7k NOK (op. margin 2.3% → 5.0%). Calculated

  • ↑

    Net result improved

    Net result +52.8k NOK → +4.35m NOK (net margin 0.9% → 44.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 87.2k NOK → 115.5k NOK (+32.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.10m NOK → 432.0k NOK (equity ratio 196.0% → 21.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.24m NOK → 1.81m NOK (21% → 18% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.17m NOK → 5.95m NOK (+87.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact