Org.nr 922 646 260 2024 → 2025 Year-over-year analysis

ABC FALLSIKRING AS: årsregnskap 2025 vs 2024

Grew 31% on revenue, weaker earnings

approved 2026-03-24; registry 2026-04-23; journal 2026 357505

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ABC FALLSIKRING AS. Revenue 9.87m NOK → 12.90m NOK (+30.7%). Net result +4.35m NOK → +381.9k NOK. Equity 432.0k NOK → 793.4k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC FALLSIKRING AS.

Scorecard

Revenue
9.87m NOK 12.90m NOK
+30.7%
Operating result
+493.7k NOK +560.6k NOK
+13.5%
Net result
+4.35m NOK +381.9k NOK
-91.2%
Equity
432.0k NOK 793.4k NOK
+83.6%
Cash
115.5k NOK 127.4k NOK
+10.3%
Total assets
2.00m NOK 2.47m NOK
+23.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.87m NOK to 12.90m NOK (+30.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +493.7k NOK → +560.6k NOK (op. margin 5.0% → 4.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 432.0k NOK → 793.4k NOK (equity ratio 21.6% → 32.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 115.5k NOK → 127.4k NOK (+10.3% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +4.35m NOK → +381.9k NOK (net margin 44.0% → 3.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.81m NOK → 2.99m NOK (18% → 23% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.95m NOK → 7.43m NOK (+24.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 4. Reported fact