Org.nr 839 850 832 2021 → 2022 Year-over-year analysis

ABC FORUM AS: årsregnskap 2022 vs 2021

Shrank 39% on revenue, stronger earnings

approved 2023-05-24; registry 2023-05-30; journal 2023 429037

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABC FORUM AS. Revenue 162.0k NOK → 99.5k NOK (-38.6%). Net result +2.01m NOK → +2.91m NOK. Equity 4.93m NOK → 7.33m NOK.

On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABC FORUM AS.

Scorecard

Revenue
162.0k NOK 99.5k NOK
-38.6%
Operating result
-9 380 NOK -47.6k NOK
-407.8%
Net result
+2.01m NOK +2.91m NOK
+44.6%
Equity
4.93m NOK 7.33m NOK
+48.8%
Cash
289.8k NOK 247.0k NOK
-14.8%
Total assets
5.98m NOK 7.89m NOK
+31.8%

What improved

  • ↑

    Net result improved

    Net result +2.01m NOK → +2.91m NOK (net margin 1240.9% → 2922.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.93m NOK → 7.33m NOK (equity ratio 82.3% → 93.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 49.3k NOK → 12.7k NOK (30% → 13% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 162.0k NOK to 99.5k NOK (-38.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -9 380 NOK → -47.6k NOK (op. margin -5.8% → -47.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 289.8k NOK → 247.0k NOK (-14.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5.60m NOK → 4.47m NOK. Reported fact