Org.nr 839 850 832 2022 → 2023 Year-over-year analysis

ABC FORUM AS: årsregnskap 2023 vs 2022

Shrank 10% on revenue

approved 2024-03-24; registry 2024-04-02; journal 2024 342821

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC FORUM AS. Revenue 99.5k NOK → 90.0k NOK (-9.5%). Net result +2.91m NOK → +2.95m NOK. Equity 7.33m NOK → 9.79m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC FORUM AS.

Scorecard

Revenue
99.5k NOK 90.0k NOK
-9.5%
Operating result
-47.6k NOK -50.2k NOK
-5.4%
Net result
+2.91m NOK +2.95m NOK
+1.7%
Equity
7.33m NOK 9.79m NOK
+33.5%
Cash
247.0k NOK 6.26m NOK
+2436.7%
Total assets
7.89m NOK 10.34m NOK
+31.1%

What improved

  • ↑

    Equity strengthened

    Book equity 7.33m NOK → 9.79m NOK (equity ratio 93.0% → 94.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 247.0k NOK → 6.26m NOK (+2436.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.53× → 11.49×. Calculated

  • ↑

    Payroll decreased

    Salary cost 12.7k NOK → 1 717 NOK (13% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 99.5k NOK to 90.0k NOK (-9.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -47.6k NOK → -50.2k NOK (op. margin -47.9% → -55.8%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4.47m NOK → 3.86m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact