Org.nr 980 858 480 2001 → 2002 Year-over-year analysis

ABC HALVORSEN EIENDOM AS: årsregnskap 2002 vs 2001

Shrank 59% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ABC HALVORSEN EIENDOM AS. Revenue 529.8k NOK → 217.6k NOK (-58.9%). Net result +192.6k NOK → -122.4k NOK. Equity 768.1k NOK → 645.7k NOK.

On the constructive side: operating result improved; current ratio back above 1×. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABC HALVORSEN EIENDOM AS.

Scorecard

Revenue
529.8k NOK 217.6k NOK
-58.9%
Operating result
+413.2k NOK +438.9k NOK
+6.2%
Net result
+192.6k NOK -122.4k NOK
-163.6%
Equity
768.1k NOK 645.7k NOK
-15.9%
Cash
110.7k NOK 94.9k NOK
-14.3%
Total assets
2.85m NOK 13.20m NOK
+362.6%

What improved

  • ↑

    Operating result improved

    Operating result +413.2k NOK → +438.9k NOK (op. margin 78.0% → 201.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.27× → 1.11×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 529.8k NOK to 217.6k NOK (-58.9% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 192.6k NOK profit to a loss of 122.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 768.1k NOK → 645.7k NOK (equity ratio 26.9% → 4.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 110.7k NOK → 94.9k NOK (-14.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation