Org.nr 980 858 480 2002 → 2003 Year-over-year analysis

ABC HALVORSEN EIENDOM AS: årsregnskap 2003 vs 2002

Grew 110% on revenue, returned to profit, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ABC HALVORSEN EIENDOM AS. Revenue 217.6k NOK → 456.2k NOK (+109.7%). Net result -122.4k NOK → +311.7k NOK. Equity 645.7k NOK → 957.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
217.6k NOK 456.2k NOK
+109.7%
Operating result
+438.9k NOK +985.5k NOK
+124.5%
Net result
-122.4k NOK +311.7k NOK
+354.7%
Equity
645.7k NOK 957.4k NOK
+48.3%
Cash
94.9k NOK 15.2k NOK
-83.9%
Total assets
13.20m NOK 12.89m NOK
-2.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 217.6k NOK to 456.2k NOK (+109.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +438.9k NOK → +985.5k NOK (op. margin 201.7% → 216.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 122.4k NOK to a profit of 311.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 645.7k NOK → 957.4k NOK (equity ratio 4.9% → 7.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 94.9k NOK → 15.2k NOK (-83.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.11× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated