Org.nr 998 456 053 2017 → 2018 Year-over-year analysis

ABC HÅNDVERKEREN FRANKIEWICZ AS: årsregnskap 2018 vs 2017

Grew 10% on revenue, returned to profit

approved 2019-05-23; registry 2019-06-24; journal 2019 512934

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABC HÅNDVERKEREN FRANKIEWICZ AS. Revenue 2.76m NOK → 3.02m NOK (+9.6%). Net result -113.0k NOK → +39.9k NOK. Equity -45.7k NOK → -5 814 NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABC HÅNDVERKEREN FRANKIEWICZ AS.

Scorecard

Revenue
2.76m NOK 3.02m NOK
+9.6%
Operating result
-112.8k NOK +38.2k NOK
+133.9%
Net result
-113.0k NOK +39.9k NOK
+135.3%
Equity
-45.7k NOK -5 814 NOK
+87.3%
Cash
235.9k NOK 388.5k NOK
+64.7%
Total assets
296.4k NOK 478.8k NOK
+61.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.76m NOK to 3.02m NOK (+9.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -112.8k NOK → +38.2k NOK (op. margin -4.1% → 1.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 113.0k NOK to a profit of 39.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -45.7k NOK → -5 814 NOK (equity ratio -15.4% → -1.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 235.9k NOK → 388.5k NOK (+64.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.87m NOK → 1.97m NOK (68% → 65% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 696.4k NOK → 654.7k NOK (-6.0% YoY). Calculated