Org.nr 998 456 053 2018 → 2019 Year-over-year analysis

ABC HÅNDVERKEREN FRANKIEWICZ AS: årsregnskap 2019 vs 2018

Shrank 29% on revenue, weaker earnings

approved 2020-06-30; registry 2020-08-25; journal 2020 695958

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABC HÅNDVERKEREN FRANKIEWICZ AS. Revenue 3.02m NOK → 2.14m NOK (-29.0%). Net result +39.9k NOK → +23.2k NOK. Equity -5 814 NOK → 17.3k NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC HÅNDVERKEREN FRANKIEWICZ AS.

Scorecard

Revenue
3.02m NOK 2.14m NOK
-29.0%
Operating result
+38.2k NOK +23.1k NOK
-39.4%
Net result
+39.9k NOK +23.2k NOK
-42.0%
Equity
-5 814 NOK 17.3k NOK
+398.3%
Cash
388.5k NOK 322.7k NOK
-16.9%
Total assets
478.8k NOK 385.9k NOK
-19.4%

What improved

  • ↑

    Equity strengthened

    Book equity -5 814 NOK → 17.3k NOK (equity ratio -1.2% → 4.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.05×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.97m NOK → 1.43m NOK (65% → 67% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.02m NOK to 2.14m NOK (-29.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +38.2k NOK → +23.1k NOK (op. margin 1.3% → 1.1%). Calculated

  • ↓

    Net result weakened

    Net result +39.9k NOK → +23.2k NOK (net margin 1.3% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 388.5k NOK → 322.7k NOK (-16.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 654.7k NOK → 407.8k NOK (-37.7% YoY). Calculated