Org.nr 885 278 582 2016 → 2017 Year-over-year analysis

ABC KRÜGER TRAFIKKSKOLE AS: årsregnskap 2017 vs 2016

Shrank 6% on revenue, weaker earnings

approved 2018-03-07; registry 2018-06-13; journal 2018 476479

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABC KRÜGER TRAFIKKSKOLE AS. Revenue 3.24m NOK → 3.06m NOK (-5.5%). Net result +236.6k NOK → +99.7k NOK. Equity 570.9k NOK → 520.6k NOK.

On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
3.24m NOK 3.06m NOK
-5.5%
Operating result
+334.2k NOK +122.0k NOK
-63.5%
Net result
+236.6k NOK +99.7k NOK
-57.9%
Equity
570.9k NOK 520.6k NOK
-8.8%
Cash
797.7k NOK 571.6k NOK
-28.3%
Total assets
1.09m NOK 935.9k NOK
-13.8%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.14× → 2.16×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.89m NOK → 1.86m NOK (58% → 61% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.24m NOK to 3.06m NOK (-5.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +334.2k NOK → +122.0k NOK (op. margin 10.3% → 4.0%). Calculated

  • ↓

    Net result weakened

    Net result +236.6k NOK → +99.7k NOK (net margin 7.3% → 3.3%). Calculated

  • ↓

    Equity eroded

    Book equity 570.9k NOK → 520.6k NOK (equity ratio 52.6% → 55.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 797.7k NOK → 571.6k NOK (-28.3% YoY). Calculated